Understanding your analysis report (cap rate, DSCR, CoC)
Understanding your analysis report
Every Full Analysis opens with an Investment Summary card. Here's what the key numbers mean and how to use them.
The verdict badge
The badge — Strong Buy / Buy / Hold / Pass — is Underwrite's top-line recommendation. It's a 0–100 composite score combining cap rate, cash-on-cash return, revenue upside, market strength, and entry price vs. comps. A score above 70 typically signals a strong opportunity.
Key metrics explained
Cash-on-Cash Return (CoC)
Annual pre-tax cash flow ÷ total cash invested (down payment + closing costs + furnishing). This is your levered, Year 1 yield on the money you actually put in.
Target for STRs: 8–12% at current rate levels.
Cap Rate
Net Operating Income ÷ purchase price. Financing-agnostic — useful for comparing deals regardless of how each is financed.
Target for STRs: 5–7% in coastal markets; 8–12% in secondary markets.
DSCR (Debt Service Coverage Ratio)
NOI ÷ annual debt service. Most DSCR lenders require ≥ 1.25x. Color-coded in the report: green (≥ 1.25), gold (≥ 1.0), red (< 1.0 — can't cover the mortgage from STR income alone).
Why it matters: Underwrite calculates DSCR before you make an offer, so you know your loan qualification picture up front.
The P&L flow strip
Below the metrics: Gross Revenue → Operating Expenses → NOI → DSCR
This strip shows how revenue flows through expenses to net income, and whether that income covers the debt.
The nine report tabs
| Tab | What's inside |
|---|---|
| Report | Summary, verdict, market risk, regulatory notes, investment thesis |
| Financial Model | 10-year pro forma, revenue playground, offer calculator |
| Comps | Airbnb comp map and metrics |
| Pitch Deck | 8-slide investor presentation |
| Renders | AI before/after renovation visuals |
| Marketing Plan | Listing strategy and channel mix |
| Reno Scope | Line-item renovation costs |
| Tax Impact | Depreciation schedule, REPS analysis |
| Raw Data | Full JSON data export |
Not sure what a metric means? Hover over any metric label — a tooltip explains the definition and a benchmark range.